Prayer
Financial Summary

Like previous year Samity adopts a total return approach to the management of its service portfolio; that is the combination of services from both resources movements and fund received. We wish that the well-wishers have been, and continue, to supplement fund for smooth running of the programmes.

Financial summary : Southern Health Improvement Samity

(A)

Sources of Fund

 

Amount (in Rs.)

Amount (in Rs.)

 

(a)

Opening Balance

 

 

 

 

 

- Cash in Hand

 

96,252.00

 

 

 

- Cash at Bank

 

14,051,016.00

14,147,268.00

 

(b)

Grant in Aid

 

 

 

 

 

- Foreign Source

 

35,680,524.00

 

 

 

- Govt. Source

 

11,186,025.00

46,866,549.00

 

(c)

Local Contribution

 

 

 

 

 

- Donation

 

722,846.00

 

 

 

- Patients

 

5,540,044.00

 

 

 

- Eye Hospital

 

4,999,879.00

 

 

 

- Education & Others

 

2,429,395.00

 

 

 

- Sanitary Mart

 

5,140,400.00

34,713,117.00

 

(d)

SHIS Ashadeep (Micro Credit)

 

 

151,202,138.00

 

(e)

Bank Interest

 

 

531,080.00

 

 

GRAND TOTAL

247,460,152.00

 

 

 

 

 

 

(B)

Utilisation of Fund

 

 

 

 

(a)

Foreign Sources

 

 

 

 

 

(i)

Rural Development

 

 

 

 

 

 

- Education Programme

 

 

440,394.00

 

 

(ii)

Stipend & Scholarship

 

 

 

 

 

 

- Girl Child Education

 

 

760,292.00

 

 

(iii)

Health Care & Family Welfare

 

 

 

 

 

 

- TB Control Programme

 

11,347,310.00

 

 

 

 

- Health Care through Riverine Health Programme

 

9,866,752.00

 

 

 

 

- Mother & Child Health Care

 

173,300.00

 

 

 

 

- Community Eye Health & Base Hospital

 

5,194,508.00

 

 

 

 

- Community Based DOTS

 

1,342,288.00

 

 

 

 

- Kala-Azar Control Programme

 

216,929.00

 

 

 

 

- Education & Social Activities

 

1,442,969.00

29,584,056.00

 

 

(iv)

Relief for Natural Calamities

 

 

 

 

 

 

- Relief & Barat Housing Reconstruction

 

722,685.00

 

 

 

 

- Rehabilitation Programme

 

1,757,493.00

2,480,178.00

 

(b)

Govt. Sources

 

 

 

 

 

- Mobile Health Care Services

 

11,371,428.00

 

 

 

- Revised National Tuberculosis Control Programme

 

2,756,330.00

 

 

 

- Reproductive & Child Health Care Programme

 

5,445.00

 

 

 

- CHW (Vocational Training Programme)

 

43,177.00

 

 

 

- VCTC / HIV-AIDS Prevention Programme

 

59,853.00

 

 

 

- STD Control Programme

 

113,465.00

14,349,698.00

 

(c)

Local Sources

 

 

 

 

 

- Eye Care Health & Base Hospital

 

4,059,560.00

 

 

 

- School Education & Hostel

 

2,246,434.00

 

 

 

- Public Sanitation & Arsenic Awareness

 

6,455,190.00

 

 

 

- Women Empowerment through Cultivation of Herbal Medicine

 

744,133.00

 

 

 

- Social Development Activities

 

1407,772.00

 

 

 

- Malda Health Care Programme

 

967,464.00

15,880,553.00

 

(d)

SHG (Thrift and Credit) Development Programme

 

 

151,703,460.00

 

(e)

Programme Advance

 

 

16,479,579.00

 

 

Total Utilisation

231,670,210.00

 

 

 

 

 

 

(C)

 

Balance of Fund (A – B)

 

 

15,781,942.00

 

 

GRAND TOTAL

247,460,152.00

Note: These financial summaries may not contain sufficient information to allow a full understanding of the financial affairs of the Southern Health Improvement Samity.

Breakup of Foreign Sources

 

Name of Donors

Receipts (in Rs.)

Purpose

1

Action Pour Les Enfants Des Lepreux De, France (Dominique Lapierre)

  24,483,657.00

TB Programme, Boat Dispensary (I, II, III & IV), Women Empowerment and Rehabilitation Programme

2

City of Joy Aid Inc., USA (Dominique Lapierre)

    2,231,830.00

Boat Dispensary 4 and Rehabilitation Programme

3

Mrs. Kanchan Dominique

            3,000.00

SHIS Dispensary

4

Sight Savers International, India

    5,082,252.00

Subsidy for Surgery and CEH Project

5

Ireland Embassy, India

    1,197,118.00

Kandaran Project (Community Health – Specially Kala-Azar Control Programme)

6

CARE, India

    1,125,412.00

Community Based Direct Observation Treatment for Tuberculosis

7

AFDDW, Germany

       491,187.00

Girl Child Education, Heart Operation and Donation to UBA, Howrah

8

KOPIAN Inc., South Korea

       468,165.00

SHIS Dispensary and Education Programme

9

CIPODA, India

       287,900.00

Refund from ICOD Training Centre

10

HELGO e.V., Germany

       203,000.00

Children Education (Deaf & Dumb)

11

Grace Family Vineyards Foundation, USA

          88,765.00

Economic & Financial Help

12

Mrs. Reina De Blocq Van Sheltinga, Netherland

          11,340.00

SHIS Dispensary

13

Mr. Gorlahn Hermaun, Germany

            4,200.00

SHIS Dispensary

14

Mr. Dirk Rolker, Germany

            2,200.00

SHIS Dispensary

15

Dr. Med. Brigitte Schener, Germany

               500.00

SHIS Dispensary

Total

35,680,526.00

 

Prayer Forewards – Brother Gaston From Dominique Didi & Dada From President’s Heart From Thought of Secretary Eye Care Hospital Arsenic Mitigation Program Diagnostic Facilities Centre for Mother and Child Tuberculosis Control Program RNTCP CBDOT Deaf & Dumb School Kala-Azar Control Program Malaria Control Program Reproductive Child Health VCTC and STD Clinic Program Micro Credit Program Herbal Medicine Program Sanitary Mart Village Infrastructure Development Program Disaster Management Mobile Health Care Services Mobile Boat Dispensaries Community Health Worker Training Program Volunteers Training Centre at ICOD Girls' Academy Shishu Bikash Academy NGO Networking SHIS Samachar Archive and Library Awards & Recognition Future Vision Organogram Committee Members and Advisory Boards Acknowledgement